Great People. Great Places.

Parcel 1318-23-311-002

Owners

ZEPHYR COVE PROPERTIES LLC

1309 COFFEEN AVENUE
SUITE 1200
SHERIDAN, WY 82801

Parcel Summary

Location 76 RUBICON CI B
Use Code 240: Individual Residential Unit - Townhouse or Row House
Tax District 220: DOUGLAS COUNTY SEWER NO 1
Map Parcel B
Acreage .0300
Lot 66
Subdivision LAKE VILLAGE #2-D
Plat Maps 1318-23-3.pdf (384kb)
1318-23-312.pdf (366kb)
1318-23-313.pdf (367kb)
1318-23-3A.pdf (263kb)
1318-23-3B.pdf (303kb)
1318-23-3C.pdf (851kb)
Lineage Split from
0000-07-063-060

Additional Site Addresses

76 LAKE VILLAGE (PRIOR) UNIT B DR 02/22/22

Value History

2025202420232022202120202019
Total Building Value$64,720$69,418$62,198$66,217$65,294$65,969$66,569
Total Extra Features Value$4,171$4,489$4,304$0$0$0$0
Total Secured Pers Prop$0$0$0$0$0$0$0
Total Land Value$190,000$190,000$190,000$170,000$150,000$146,000$146,000
Taxable Value$258,891$263,907$256,502$236,217$215,294$211,969$212,569
Net Exemptions Value$0$0$0$0$0$0$0
Net Assessed Value$90,612$92,367$89,776$82,676$75,353$74,189$74,399
New Improvements$0$0$0$0$0$0$0
New Land$0$0$0$0$0$0$0

Document/Transfer/Sales History

Instrument /
Official Record
DateQ/UTypeV/IDcl ValueOwnership
QCD 10146682024-11-05UQUITCLAIM DEEDImproved$0Grantor: FORBES, ROBIN & RUSSELL
Grantee: ZEPHYR COVE PROPERTIES LLC
GBS 9852442022-05-19QGRANT BARGAIN SALE DEEDImproved$797,000Grantor: VAN HEEL, BRIAN J
Grantee: FORBES, ROBIN & RUSSELL
GBS 9482802020-06-26QGRANT BARGAIN SALE DEEDImproved$460,000Grantor: GORDON FAMILY TRUST
Grantee: VAN HEEL, BRIAN J
GBS 9482792020-06-26UGRANT BARGAIN SALE DEEDImproved$0Grantor: GORDON, HARRY WARREN ESTATE OF
Grantee: GORDON, NATALIE SUCC TTEE
GRA 5806252003-06-19UGRANT DEEDImproved$0Grantor: GORDON, HARRY W & NATALIE
Grantee: GORDON FAMILY TRUST
GRA 5654262003-01-28UGRANT DEEDImproved$0Grantor: GORDON FAMILY TRUST
Grantee: GORDON, HARRY W & NATALIE

Buildings

Building # 1, Section # 1, CONDO, Town House

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
RES021440$257,346197519750.00%75.00%25.00%$64,337

Structural Elements

TypeDescriptionCodeDetails
ROOFROOF0208Composition Shingle
EWEXT WALL0103Frame, Plywood
HEATHEAT0309Forced Air Furnace
0502Automatic Appliance Allowance1.00
0601Plumbing Fixtures -#8.00
0602Plumbing Fixtures Rough-ins -#1.00
SBFLSubFloor (RES)0622Raised Subfloor (%)
HILLHillside Slope Adjustment1Flat
0402Automatic Floor Cover Allowance1.00
0641Single 1-Story Fireplace - #1.00
SFA# Single-Family Attached Units1.00
Subareas
TypeGross AreaPercent of BaseAdjusted Area
GLA1,440100%1,440

Building # 2, Section # 1, MOBILE HOME (1344 SQ), Mobile Home Real Property

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
MRES061344$394197519750.00%75.00%25.00%$99

Structural Elements

TypeDescriptionCodeDetails
ROOFROOF0208Composition Shingle
EWEXT WALL0185Hardboard Sheet
HEATHEAT0309Forced Air Furnace
0502Automatic Appliance Allowance1.00
0601Plumbing Fixtures -#7.00
0602Plumbing Fixtures Rough-ins -#1.00
0402Automatic Floor Cover Allowance1.00
MBLNMobile Home Length56.00
MBWDMobile Home Width24.00
Subareas
TypeGross AreaPercent of BaseAdjusted Area
MBH1,344100%1,344

Building # 3, Section # 1, LAKE VILLAGE REC, Clubhouse

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
COMM3111859$1,017197119710.00%75.00%25.00%$254

Structural Elements

TypeDescriptionCodeDetails
EW_CEXT WALL-Commercial1Default
HEAT_C_EXHEAT Comm Extreme Adj1EDefault Heat
STNumber of Stories (COMM)1.00
WHAverage Wall Height (COMM)8.00
SHPShape (COMM)4Very Irregular
Subareas
TypeGross AreaPercent of BaseAdjusted Area
GBA1,859100%1,859

Building # 3, Section # 2, CLUBHOUSE (1859 SQ) Basement, BASEMENT UNFINISHED - COMMERCIAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
COMM7030$121197119710.00%75.00%25.00%$30

Structural Elements

TypeDescriptionCodeDetails
HEAT_C_BTHEAT Comm Basement3003Default Heating
WHAverage Wall Height (COMM)8.00
BLBasement Levels (COMM)1.00
Subareas
TypeGross AreaPercent of BaseAdjusted Area
703600100%600

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
WODRTWOOD OPEN DECK REDWOOD - TAHOE99.00$25.001975$2,47525%$619$619
BDTBALCONY DECKS-TAHOE271.00$48.001975$13,00825%$3,252$3,252
HCManually Costed.00$0.000$025%$0$0
BR2BONUS ROOM 2406.00$0.251971$10225%$25$25
POOL4POOL 41.00$172.551971$17325%$43$43
WODTWOOD OPEN DECK - FIBERGLASS/TREX-WOOD1150.00$0.051971$6025%$15$15
WCDCRTWOOD COV DECK-COMP ROOF-REDWOOD-TAHOE66.00$0.131971$925%$2$2
VSIVSI - UNITS/1,00035.00$2.901971$10225%$25$25
CFWTCONCRETE FLAT WORK - TAHOE1280.00$0.031971$3725%$9$9
VSIVSI - UNITS/1,00020.00$2.901971$5825%$15$15
SPA3SPA1.00$50.752012$5181%$41$41
VSIVSI - UNITS/1,00010.00$2.901971$2925%$7$7
SGSTEEL GARAGE 10'-12' EVE2700.00$0.101971$26625%$67$67
CFWTCONCRETE FLAT WORK - TAHOE952.00$0.031971$2825%$7$7
DCPCTDIRT COVERED PORCH-COMP - TAHOE1280.00$0.061971$7225%$18$18
VSIVSI - UNITS/1,0001.00$2.902013$382%$2$2
HCManually Costed.00$0.000$025%$0$0
WODRTWOOD OPEN DECK REDWOOD - TAHOE540.00$0.071975$3925%$10$10
WCDSRTWOOD COV DECK-SHAKE ROOF-REDWOOD - TAHOE56.00$0.141975$825%$2$2
ASPASPHALT3800.00$0.011975$4925%$12$12

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageSq FtTotal AdjValue
240Individual Residential Unit - Townhouse or Row House1.00SITE$190,000.000.031,3071.00$190,000

Personal Property

None

Photos

Building Sketches

parcel image

Disclaimer

All parcel data on this page is for use by the Douglas County Assessor for assessment purposes only. The summary data on this page may not be a complete representation of the parcel or of the improvements thereon. Building information, including unit counts and number of permitted units, should be verified with the appropriate building and planning agencies. Zoning information should be verified with the appropriate planning agency. All parcels are reappraised each year. This is a true and accurate copy of the records of the Douglas County Assessor's Office as of May 11, 2025.